Prepared for St. Louis Heart and Vascular · 2026 Remote Care Strategy Review · Confidential — not for distribution
Cardiovascular Service Line Optimization · Bridgeton · North St. Louis County · St. Charles · Metro East Illinois

You Already Built This Once.
Then the Funnel Closed.

St. Louis Heart and Vascular billed $414,890 of Medicare remote physiologic monitoring in CY2024 — 9,314 services across eleven of its fifteen physicians — in a programme it started itself in 2021 and that appears nowhere on its own website. New enrolment has fallen 78% in two years, and the care-management layer beside it has never been billed at all. This page sizes what it is worth to restart the engine and attach the arm that is missing.

$0
24-Month Net Reimbursement
0%
24-Month Practice Margin
0
Hospitalizations Avoided
0
Unique Patients in Active Remote Care at Month 24

Source: the companion CoachCare Value Analysis workbook, MAC locality MO • 05302-01.

The Position of Strength

You Are Not Being Asked to Believe This Works. You Ran It.

Most cardiology groups are asked to believe that a remote care programme will work at their practice. This one does not have to. Its own Medicare claims record shows it built one, scaled it group-wide across eleven physicians, and held a management attach rate most vendors would publish as a case study. The question here is not feasibility. It is what stopped — and what it is worth to restart it with the care-management arm attached.

★ Verified — CY2024 claims

$414,890 of remote physiologic monitoring

9,314 services across eleven of the group's fifteen physicians in CY2024 Medicare fee-for-service, on CPT 99453 · 99454 · 99457 · 99458. The curve is unambiguous: $0 in CY2019 and CY2020, a $10,009 single-physician pilot in CY2021, $235,392 group-wide in CY2022, a $425,371 peak in CY2023, and $414,890 in CY2024.

★ Verified — the stall

New enrolment down 78% in two years

Device-setup billing — the cleanest available proxy for new patients entering a programme — fell from 600 setups in CY2022 to 311 in CY2023 to 130 in CY2024, and the number of physicians enrolling anyone at all fell from eleven to five. Managed volume held up because the existing panel persisted, which is why revenue plateaued rather than collapsed. The top of the funnel has closed.

✓ Verified — the capability

$344,809 of remote cardiac device monitoring, up ~40% year over year

CPT 93294–93298 in CY2024, growing while the physiologic programme stalled. A live July 2026 requisition describes a "Centralized Device Team" reading five named remote platforms, handling missed-transmission follow-up, and holding working knowledge of device billing and coding. Centralised remote-monitoring operations already exist here. The service line extends them; it does not introduce them.

★ Verified — the whitespace

$0 of care management, three years running

Chronic care management, principal care management, transitional care management, remote therapeutic monitoring and the annual wellness visit are $0 in CY2022, $0 in CY2023 and $0 in CY2024 — every family, every year. Because eleven physicians clear CMS's suppression threshold on the monitoring codes, a care-management programme of comparable scale would be visible in the same file. Verified absent, not suppressed.

The hard part of a remote care programme is not the technology. It is the operating habit — an alert-review protocol, a documented escalation standard, and clinicians who trust data arriving between visits. This practice has run that habit for six years, across two different kinds of remote monitoring. What is missing is enrolment capacity, the documentation engine behind the billable rungs, and a care-management arm that has never existed.

The CY2026 Payment Shift

The Two Weakest Rungs in Your Programme Just Became Billable

The CY2026 Physician Fee Schedule expanded remote monitoring in ways that map almost exactly onto the two defects visible in this practice's own claims record. Nothing on this page depends on a value-based contract, a shared-savings arrangement or a risk deal. This is fee-schedule revenue, on the Original Medicare base that already exists.

Billing Tailwind · New for 2026
99445

Short-Window Monitoring Is Now Billable

99445 pays the monthly device-supply amount for 2–15 days of data, where 16 or more days were previously required — which had made short post-discharge and post-procedure windows effectively unbillable. That converts two windows this practice generates constantly, the days after a cardiac discharge and the days after a procedure in the group's own ambulatory surgery centre, from unfunded care into billable events.

Billing Tailwind · New for 2026
99470

So Is the First Ten Minutes

99470 pays for the first 10 minutes of monthly management time, where the floor had been 20. This matters here specifically: the CY2024 record shows an add-on capture rate of 0.18 — only about eighteen of every hundred managed months captured a second increment of management time — against a device-supply-to-management ratio of 0.91.

In plain terms: when a device is supplied, the practice almost always bills the first block of management time and rarely bills beyond it. That is the signature of a programme that is genuinely staffed but thinly documented — not a device drop. A first-ten-minute code is precisely the instrument that monetises it.

The Missing Arm
PCM

Principal Care Management Has Never Been Billed Here

Codes 99424 · 99425 · 99426 · 99427 cover a single high-risk condition expected to last at least three months — and in a cardiology panel the single dominant condition genuinely is the cardiac one. Principal care management stacks with remote monitoring in the same month on the same patient, with discrete time and discrete documentation.

It is $0 today and modeled at $1,304,308 of net reimbursement over 24 months.

The constraint that has to be named first
  • 43.3% Load-bearing Only 43.3% of St. Louis County Medicare beneficiaries remain in Original Medicare — 97,663 of 225,785 — with Medicare Advantage penetration at 57.87% and rising roughly 1.1 points a year (CMS MA State/County Penetration, July 2026; CMS Medicare Monthly Enrollment, CY2025 annual).
  • Why it is load-bearing Every dollar in the forecast below is Physician Fee Schedule revenue, so the fee-schedule-addressable population is the minority of the Medicare population here. A model built on total Medicare lives would overstate the base by more than two times. That is stated up front rather than buried, because it is the kind of error that discredits a forecast in the first ten minutes of a physician meeting.
  • Not lost — different Medicare Advantage volume is not lost volume. The same infrastructure serves it under plan-specific terms that have to be confirmed payer by payer through the platform's central contracting function. No Medicare Advantage or commercial revenue is claimed anywhere in this model.
  • Live signal In February 2026 the practice published a patient-facing notice that a Medicare Advantage carrier's health-maintenance products would begin requiring a primary-care referral before cardiology, with claim denials from 1 May 2026. That carrier's parent holds roughly 43% of the Medicare Advantage lives in St. Louis County — around 2.6 times the next-largest local plan.
The second constraint — and why it argues for moving now
  • −17% Medicare fee-for-service revenue across the enrolled clinicians is declining: $5,873,400 in CY2022, $5,777,485 in CY2023 and $4,899,746 in CY2024. A shrinking fee-for-service base is an argument for building the recurring layer now, on the volume that exists, rather than waiting for a payment environment that is moving the other way.
  • The corridor is high-burden Across thirteen north St. Louis County ZIP code areas covering roughly 238,000 adults, stroke prevalence runs 41% above the county figure and diabetes 38% above, with high blood pressure at 43.6% against 36.9% county-wide and food insecurity at 2.1 times the county rate (CDC PLACES 2025 release, BRFSS 2023).
  • And the usual objection is answered by the same dataset Those same residents report blood-pressure medication adherence of 79.4% against a county figure of 79.3%, and a routine-checkup rate slightly above the county's. The gap here is disease burden and social risk — not patient engagement or willingness to take treatment.
  • The chart is fresh The practice completed a migration to NextGen Enterprise around mid-2025, retiring a third-party portal it had run for four years. Build decisions are recent enough that adding a care-management layer is cheapest now.
Where the policy environment sits, in one line. Every figure on this page is Physician Fee Schedule revenue billed on the existing Original Medicare base — there is no value-based contract, no shared-savings assumption and no risk arrangement inside any number here. And on the policy side there is no mandatory model exposure — pure-upside timing, and prepared if selection maps change.
Heart Failure
Hypertension
Coronary Artery Disease
Atrial Fibrillation
The Operating Model

One Service Line, Three Sequenced Layers

A named service line with its own owner, P&L and scorecard, following the Medicare patient from the hospital bed back into the practice and then across the year. Built once, reused for every lever the group already cares about.

1 · At Discharge — TCM
  • What Structured 30-day post-discharge management: interactive contact within two business days, medication reconciliation, and a face-to-face visit inside the window.
  • Why here Transitional care management is $0 in CY2022, CY2023 and CY2024 across every enrolled clinician, while heart failure is the single largest diagnosis-related group at the practice's principal admitting hospital. That is the largest untouched funnel in the practice.
  • Deliberately excluded No transitional care management revenue is modeled anywhere in the forecast below. It sits as upside on top of every financial figure on this page.
2 · The First Two Weeks — Short-Window RPM
  • What A 2–15-day device supply and first-10-minute management bundle (99445 · 99470) placed on the patient at discharge or after a procedure, before the 30-day clock runs out.
  • Why here CY2026 is the first year this window is cleanly billable, and it is the window in which post-discharge decompensation is either caught or missed. Weight, blood pressure and pulse in the first fourteen days are the signal.
  • Leverage This is the layer that moves excess days in acute care at the admitting hospital — the one published measure on which that hospital is rated worse than national.
3 · Across the Year — RPM + PCM
  • RPM Device-based physiologic monitoring — weight, blood pressure, pulse — as the continuous early-warning and titration layer across the heart failure, hypertension, coronary disease and atrial fibrillation panels. This is the arm that already exists and has stopped growing.
  • PCM Principal Care Management for the single high-risk cardiac condition — the arm that has never been billed at this practice at all.
  • Modelled The value analysis below models RPM and PCM only. Chronic care management is off. Transitional care management, avoided-admission savings and procedural throughput are all excluded and sit as upside.
The staffing answer, up front. CoachCare operates the engine — enrolment outreach, device logistics, 24/7 monitoring, escalation, and billing-ready documentation — while the practice's physicians govern the protocols and make every clinical decision. Launch requires no new practice headcount. The forecast also assumes one on-site enrolment specialist funded by CoachCare: that specialist is CoachCare's expense and embedded value, and is never a deduction from practice margin.

The CY2026 Billing Stack

ServiceCodes~CY2026 MagnitudeCardiovascular use — and the practice's own recordIn the model?
Transitional Care Management99495 · 99496~$200 / ~$280Every heart failure and post-procedure discharge. Billed $0 in each of CY2022, CY2023 and CY2024No — upside
RPM setup & device supply99453 · 99454 · 99445 (new)~$20 setup · ~$52/mo99445 opens the 2–15-day window. 99453 is the code whose volume fell 600 → 311 → 130Yes
RPM treatment management99457 · 99458 · 99470 (new)~$52 · ~$41 add'l · ~$26Add-on capture sits at 0.18 today against a 0.91 management attach rate — 99470 monetises the thin rungYes
Principal Care Management99424 · 99425 · 99426 · 99427~$79 / ~$57 · ~$60 + ~$50 add'lSingle high-risk cardiac condition expected to last ≥3 months. $0 in each of the last three published yearsYes

Magnitudes in this table are national non-facility figures. The value analysis below uses CY2026 rates auto-resolved by MAC carrier and locality for zip 63044 — MO • 05302-01 — not these national figures.

These are Original Medicare fee-schedule codes, and only 43.3% of St. Louis County Medicare beneficiaries sit in Original Medicare. The bi-state footprint adds a wrinkle: the Illinois offices bill under a separate Medicare enrolment and a different Medicaid programme, and the Illinois counties carry materially higher dual-eligible shares — 14.6% in Madison County and 17.7% in St. Clair against 10.9% in St. Louis County. Coinsurance handling, secondary-payer logic and enrolment scripting should be designed per state rather than averaged.

One Build, Every Lever

The same infrastructure — enrolment, devices, alert triage, escalation, documentation, billing capture — powers each thing the group already cares about.

Reopening the enrolment funnel
The modeled engine accepts roughly as many new patients in a month as the practice enrolled in the whole of CY2024. Enrolment builds bottom-up from 23 referring clinicians at eight referrals each per month with 80% acceptance — about 147 accepted referrals a month — supported by one on-site enrolment specialist at approximately 80 a month and a small telephonic stream. That is not a claim about superior technology. It is the arithmetic of a dedicated enrolment function against a model in which enrolment is something busy physicians do between patients, which is what fifteen physicians reducing to five looks like from the outside.
The post-discharge window
The practice's exposure to what happens inside a hospital is indirect; its exposure to the 30 days after a patient leaves one is entirely direct. Those 30 days are outpatient cardiology, they belong to this group, and they are currently neither managed as a workflow nor billed as a service. The precise hospital signal is set out immediately below — it is narrower and sharper than a generic readmissions claim, and it should be quoted precisely.
Referral defence in a system-dominated market
Roughly 58% of cardiology capacity in this metro is health-system-employed — and where a system employs both the primary care physician and the cardiologist, referrals stay inside that system by default. A service line whose operating rhythm includes structured monthly reporting back to referring primary-care physicians and federally qualified health centres is a retention instrument, not only a revenue line. It is also a partial answer to the Medicare Advantage referral-gating problem the practice publicised itself in February 2026.
Procedural and device throughput
Remote post-procedure surveillance supports faster, safer discharge after ablation, device implant and peripheral intervention — including work the group performs in its own ambulatory surgery centre, which in October 2025 became the first ambulatory surgery centre in the United States to perform a mitral contour procedure inside a device trial. Faster recovery pathways protect case throughput in an asset the practice owns. Separately, the existing centralised device team gives the programme a governance partner who already understands alert triage.
Capacity the practice does not have to hire
The service line absorbs the between-visit work — monitoring, outreach, escalation and documentation — as delivered hours rather than clinic slots. The forecast below models 41,590 care-team hours over 24 months, about 20.0 full-time equivalents, none of which appears on the practice's payroll.
The post-discharge signal, stated precisely
  • 4-star The practice's principal admitting hospital in Missouri (CCN 260180) is a voluntary non-profit teaching hospital carrying a CMS overall star rating of 4 and an American College of Cardiology chest-pain registry performance award. By CMS's own composite it is a good hospital, and nothing here characterises it otherwise.
  • The rates are not the finding Heart failure 30-day readmission is 19.5% (406 eligible discharges) against 19.7% nationally; heart attack 12.9% against 13.6%; hospital-wide all-cause 14.7% against 15.0%. All three are rated no different than the national rate.
  • 2 of 9 Of the nine condition-level measures CMS reports for that hospital, seven are rated no different from national and two are rated worse — and both are the cardiac excess-days-in-acute-care measures: 18.5 more days per 100 discharges for heart failure and 23.1 for heart attack (CMS Unplanned Hospital Visits, release 28 April 2026; measurement period 1 July 2021 – 30 June 2024).
  • DRG 291 In the CY2024 Medicare inpatient file, heart failure and shock with major complication is that hospital's single largest diagnosis-related group at 210 discharges — ahead of sepsis at 194.
  • The distinction is the whole point Cardiac patients from that hospital come back about as often as anywhere else; when they come back they consume more acute-care days than the national pattern. That is a post-discharge management signal rather than an inpatient quality signal — and it is the one signal an outpatient cardiology group can actually move.
What that hospital already does — and why this layer is complementary
  • Not a gap in effort This is not a hospital with no post-discharge programme, and any material implying otherwise will be wrong in the room. It runs a community health access programme connecting discharged patients to community resources and preventive care, including a food-insecurity intervention aimed specifically at congestive heart failure and diabetes patients and explicitly framed around reducing 30-day readmissions and emergency revisits.
  • And a paramedic capability It also runs a mobile integrated health paramedic programme making post-discharge house calls, built after the hospital found that a large share of its emergency presentations were not emergencies.
  • Different layers, different jobs Those are social-risk and access interventions inside a 30-day window, delivered by the hospital to its own discharges. The practice-side layer is longitudinal, physiologic and cardiology-owned: daily weight and blood pressure with 24/7 triage, medication titration against measured response, and monthly management that continues after day 30 and after the hospital's window closes.
  • The posture One addresses why a patient cannot get to care; the other detects that they are decompensating before they need it. Complementary — and it should be stated that way in every conversation. A cardiology group arriving with measured post-discharge physiologic data is a partner to that work, not a critic of it.
Integration · NextGen Enterprise

The Chart Question Is Already Answered. The Approval Path Is the Real One.

Every remote care programme lives or dies on whether the data lands in the chart the clinicians already use. Here the platform is established and roughly a year old — which makes this a favourable moment rather than a reason to wait. What has to be confirmed is not the product. It is who signs off on the interface.

What is established
  • Verified The practice runs a live, practice-dedicated NextGen patient-experience portal tenant, linked from its homepage and from every careers page. That portal is provisioned only as a component of NextGen Enterprise, so a live practice-specific tenant is direct evidence of the back end rather than a portal preference.
  • Verified The cutover is about a year old. Archived captures show a third-party, EHR-agnostic portal running from mid-2021 until mid-2025, both portals dual-running through late 2025, and the legacy portal fully retired between November 2025 and February 2026.
  • Verified The legacy vendor record naming a different EHR is stale but explicable as a genuine migration — the retired portal's flagship integration was purpose-built for exactly that legacy system.
  • Verified Two sister practices in the same management platform run NextGen portals of their own, one of whose tenant identifiers literally embeds the platform's initials, and the tenant sequence places this practice as the most recently provisioned. NextGen is the platform's consolidation target, not a local choice.
What has to be confirmed — and why a fresh cutover helps
  • The real question Confirm in contracting Information technology and EMR sit with the management platform in Deerfield, Illinois, not with a local administrator. Integration scope, interface approval and data-governance sign-off are therefore likely to involve the platform's technology function. Sell clinically local; contract centrally.
  • Why fresh is good The instinct is to read a recent migration as change fatigue. The opposite is closer to the truth: workflows were rebuilt recently enough that build decisions are still being revisited, and the staff have already proved they will execute a major technology change.
  • A measure that should move on its own The practice's published electronic-referral-loop scores — 52% sending and 57% receiving, each one star — predate this migration entirely, which means the most likely trajectory of those measures is upward before anything else changes.
  • The honest limit The EMR gives them the record. It does not give them the programme. Enrolling patients, capturing readings, staffing between-visit management and documenting time is labour — and that is what the service line supplies.
THE PRACTICE NextGen Enterprise The chart the clinicians already use — live since mid-2025 Referral = one order + history out Vitals · care plans · time logs back in THE SERVICE LINE CoachCare engine · Enrolment & device logistics · 24/7 monitoring and triage · Management time, documented · Enrolment status visible live THE OUTPUT Automated claim generation Every rung evidenced, not assembled by hand — the specific fix for a 0.18 add-on capture rate GOVERNANCE — THE DISCOVERY QUESTION THAT ACTUALLY MATTERS Integration scope, interface approval and data-governance sign-off route through the management platform's technology function in Deerfield, Illinois — scoped and priced in contracting. No connector, timeline or interface capability is committed on this page, and none is priced into the forecast.

Integration capabilities are CoachCare-provided. The value analysis on this page does not assume any particular integration depth, and no interface cost or timeline is priced into the forecast.

The Clinical Twin of the Value Analysis

Clinical Governance & Escalation

The economics prove the service line pays. This proves it is safe and disciplined. Every reading a patient takes routes through one shared escalation engine with defined thresholds, defined trends, defined routing and a defined documentation standard — so the practice receives signal, not noise, and never carries surveillance liability it did not agree to. At a group that has run remote alert triage across five device platforms for years, this is a conversation with experts, not an education.

One shared escalation engine

Both programmes in this service line — remote physiologic monitoring and principal care management — route through the same logic. The engine is programme-agnostic; the thresholds are set with the practice.

1

Critical value → escalate immediately

A reading at a critical threshold escalates regardless of whether the patient reports symptoms. There is no "wait and see" branch on a critical value, and no client preference can suppress it.

2

Out of range → retake, then symptom check

A non-critical out-of-range reading is worked rather than forwarded: confirm technique, retake, then run a structured symptom check. Most out-of-range readings resolve here — which is exactly why the practice's inbox stays clean.

3

Trend is defined objectively

An out-of-range trend is not a judgement call. It is three consecutive readings at least one hour apart for blood pressure or glucose, or three readings within seven days for heart rate. A confirmed trend escalates on the same footing as a threshold breach.

4

Unreachable is not a dead end

If the patient cannot be reached, the attempt is documented, a voicemail and callback request are left — and if the reading was critical or a confirmed trend, the escalation proceeds anyway. Silence never downgrades a clinical finding.

5

Every escalation is documented the same way

Six fields, every time, so the record is auditable and the practice can reconstruct any event.

VitalFindingsMethodContactOutcomeFollow-up
The emergent pathway — non-negotiable
  • Triggers Chest pain · new shortness of breath · signs of stroke · syncope · worst-ever headache · sudden swelling. Any of these reported during an outreach call activates the emergent protocol immediately.
  • Action 911 is called with the patient still on the line — the call is not ended and handed off.
  • If refused If the patient declines emergency services, they are routed to the clinic and the refusal is documented; if the situation warrants it, CoachCare activates 911 regardless.
  • The guarantee CoachCare's urgent and emergent policy supersedes any client-specific escalation preference. A practice can shape routing for everything else. It cannot lower the floor on an emergency.
Three-way routing — so the practice sees signal, not noise
  • Emergency Emergent symptoms or a critical value with clinical instability → 911, with the practice notified.
  • Non-critical A confirmed out-of-range reading or trend without emergent features → routed to the defined practice team member named in the escalation matrix, within the agreed window.
  • Stable / resolved Worked, retaken, resolved, patient asymptomatic → documented as an FYI in the record, not pushed as an alert. This is the branch that determines whether the programme is sustainable in a clinic that already runs a centralised device inbox.
  • Named, not assumed The routing matrix — who receives what, in what window, and who covers after hours — is agreed with the practice before the first patient enrols, not improvised afterward.

The post-discharge three-touch cadence

Triggered automatically by any emergency-room visit or hospitalisation reported in the last 60 days. This is the readmission-prevention spine — and the mechanism behind the 245 hospitalizations avoided in the forecast below. It matters here specifically: the practice's principal admitting hospital is rated worse than national on two cardiac excess-days measures — 18.5 more days per 100 discharges for heart failure and 23.1 for heart attack — while its readmission rates sit at the national average.

Touch 1 · Day 1–2

Stabilise

Confirm the patient is home and safe, reconcile discharge medications against what is actually in the house, verify follow-up appointments exist, and confirm the monitoring device is set up and transmitting. Clinical alerts documented and escalated per the engine above.

Touch 2 · Day 5–8

Detect

The window where post-discharge decompensation typically declares itself. Symptom review, weight and blood-pressure trend review against the readings already flowing in, adherence check, and escalation on any confirmed threshold or trend.

Touch 3 · Day 12–14

Secure

Confirm the follow-up visit happened, close open issues, verify the patient understands the escalation path, and hand the patient into the longitudinal monitoring panel so the 30-day window closes with continuity rather than a cliff.

Continuity and discharge governance

Patients do not silently fall out of the programme, and the practice is notified at every decision point.

A

Unreachable → escalate on a fixed cadence

A patient who stops responding is escalated to the practice first, then re-escalated every 30 days — not quietly dropped and not left accruing.

B

A hard backstop

If no instruction is received from the practice, discharge proceeds at 180 days. The clinic is notified in every case, and discharges generally process in the first week of the following month.

C

The practice always decides

Clinical discharge criteria, escalation thresholds and routing are the practice's to set. CoachCare executes them consistently and documents the execution — it does not overrule clinical judgement, with the single exception of the emergent floor above.

D

Auditable by design

Because every escalation carries the same six documented fields, any episode can be reconstructed end-to-end — which is what a risk-bearing conversation with a hospital partner, a payer or an auditor actually requires.

What this section deliberately does not do. It does not price anything, quote a code, or claim a clinical outcome. Escalation thresholds, the routing matrix and the discharge criteria are configured with the practice's physicians during protocol design — and here, alongside the protocols the existing centralised device team already runs. The logic above is the standard operating floor, not a substitute for that design session.
CoachCare Value Analysis · Modeled for St. Louis Heart and Vascular

The Value Analysis

A 24-month forecast for a two-programme service line — remote physiologic monitoring and principal care management — across the group's sites, 23 referring clinicians, one CoachCare-funded on-site enrolment specialist, and CY2026 rates auto-resolved for MAC locality MO • 05302-01. Transitional care management revenue, avoided-admission savings, procedural throughput and any Medicare Advantage or commercial volume are not in these numbers. They are upside on top.

Enrolled Services Under Active Management

Monthly active enrolment by programme · physician referrals (8 per clinician per month across 23 referring clinicians at 80% acceptance) plus one on-site enrolment specialist at 80 per month and a small telephonic stream, net of a 1.5% monthly discharge rate. RPM reaches its enrolment ceiling of 2,349 in month 17 and holds flat there for the rest of the forecast; PCM is the referral-limited arm.

Monthly Economics — Net Reimbursement, Fees, Practice Margin

Net reimbursement after a 19% blended reduction for denials, coinsurance and bad debt, against CoachCare fees. Month 1 runs a $552 deficit on implementation; the programme turns margin-positive in month 2 and stays there. The flattening after month 17 is the RPM ceiling, not a decline.

24-Month Net Reimbursement Mix

$4.77M total across the two-programme stack. RPM is the ceiling-pinned engine — it stops growing at month 17. PCM is the referral-limited longitudinal layer, and it is the arm that has never been billed at this practice at all.

The Financial Summary

LineYear 1Year 224-Month
RPM net reimbursement$949,163$2,520,094$3,469,257
PCM net reimbursement$315,458$988,849$1,304,308
Total net reimbursement$1,264,622$3,508,943$4,773,565
CoachCare fees$736,463$2,018,271$2,754,733
Practice net (after fees)$528,159$1,490,673$2,018,831
Practice margin41.76%42.48%42.29%
Includes one on-site enrolment specialist staffed at CoachCare's expense — embedded value already reflected in the fees above, never a deduction from practice margin.

Month-1 practice profit is −$552; the first profitable month is month 2. The full model is available as a companion workbook.

91,194

Billed Claims / Units

Recurring, subscription-like professional-fee volume over 24 months — on top of the existing procedural, imaging and device book, not instead of it. Volume at this scale is exactly why claim generation has to be automated rather than assembled by hand.

385,725

Physiologic Readings

A continuous clinical picture of the heart failure, hypertension, coronary disease and atrial fibrillation panels between visits — the physiologic twin of the device data the centralised device team already reviews.

~245

Hospitalizations Avoided

Roughly $3.7M of avoided acute cost at $15K per admission — and direct relief on the cardiac excess-days measure at the practice's principal admitting hospital.

20.0

FTE-Equivalent Absorbed

41,590 care-team hours of monitoring, outreach, escalation and documentation carried by the service line rather than by practice staff — none of it on the practice's payroll.

Test the Assumptions Yourself

Scenario Explorer

Every input below is an assumption, and every assumption is arguable. Move them and the 24-month forecast recomputes live. At the modeled settings this engine reproduces the companion Value Analysis workbook — so any disagreement you have with the output is really a disagreement with an input, which is a much more productive conversation.

Build Your Own Forecast

Defaults are the modeled scenario. Enrolment ceilings are recomputed as panel × eligibility × conversion; RPM eligibility is 75% of the in-scope panel and PCM 85%. The in-scope panel is the single highest-leverage input here, because the RPM arm pins against its ceiling in month 17 — the panel, not the referral flow, is what binds the larger of the two arms.
24-mo net reimbursement
$4.77M
24-mo practice margin
$2.02M
Margin %
42.3%
Enrolled services at M24
3,537
Hospitalizations avoided
~245

"Enrolled services" counts active programme enrolments; a patient enrolled in both programmes counts twice. At month 24 the model's 3,537 enrolled services correspond to 2,705 unique patients once dual enrolment is deduplicated.

Implementation

Chartered in 30 Days.
Billing by Day 90.

CoachCare operates the engine — enrolment outreach, device logistics, 24/7 monitoring, escalation and billing-ready documentation — while the group's physicians govern the protocols and make every clinical decision. Full-service delivery means launch requires no new practice headcount, and the on-site enrolment specialist in the model is funded by CoachCare.

0–30 Days

Diagnose and Charter

Establish who runs the existing monitoring programme today, under what contract, and what stopped the enrolment — including any notice period or data-portability obligation. Name a physician lead and charter the service line with its own P&L and scorecard. Agree the escalation matrix and discharge criteria alongside the existing device-team protocols. Establish the integration approval path through the management platform's technology function.

31–90 Days

Stand Up and Enrol

Integration built against the NextGen Enterprise build; alert thresholds set by the physician lead; on-site enrolment specialist placed at the Missouri sites; discharge-notification process agreed with the principal admitting hospital. The existing monitored census is assessed and transitioned deliberately rather than displaced on day one — and principal care management is billed for the first time in the practice's history. Month 2 is the first net-positive month in the model.

91–180 Days

Extend Across the Footprint

Hypertension, post-procedure and Illinois-side pathways added with their own coinsurance and onboarding design. The in-scope panel validated against the practice's own chart counts — the highest-leverage single input in the forecast, because the monitoring arm is ceiling-constrained rather than referral-constrained. A second enrolment pathway opened for the principal-care-management arm, which is not.

181–365 Days

Institutionalise and Report

Monthly scorecard running with enrolments per month and add-on capture at the top of it; excess-days and readmission signal reported; structured monthly reporting live to the largest referring practices and health centres; the transitional-care decision taken on its own merits; Medicare Advantage terms reviewed with the platform's contracting function.

About CoachCare

The Experience to Get It Right

The service line described on this page runs on infrastructure already proven at national scale.

500,000+

Patients Managed

Over 400 managed conditions for more than 500,000 patients.

10,000+

Clinicians on the Platform

Providers running remote care programmes day to day.

1,000+

Implementations

Successful programme implementations.

5M+

Claims Generated

Care plan coding and billing generating over five million claims.

100M+

Vitals Recorded

Over 100 million vitals recorded and more than four million care actions enabled.

Policy Watch · CMS-1848-P

2027 Proposed Rule Insights

CMS's CY2027 Physician Fee Schedule proposed rule, published July 16, 2026, proposes to reprice remote physiologic monitoring. Here is what it reaches, what it leaves alone, and how the operating model behind this service line absorbs it.

1

The Proposal Is Confined to RPM

CMS's remote-monitoring proposals sit in one code family: RPM. CCM, PCM, and TCM are not part of them. That distinction lands directly on this forecast — PCM carries $1,304,308 of the modeled $4,773,565 in 24-month net reimbursement, and the TCM touch at discharge is outside the proposal entirely. Neither is in scope.

2

CoachCare Is Building the Contingencies Now

The delivery model has more than one shape, and CoachCare is preparing each so the service line's economics hold wherever the rule settles. One unbundles the program into its parts — SaaS platform, device logistics, and program enablement — priced as components. Another engages CoachCare to run the staffing itself, an MSO-style arrangement in which the practice owns the clinical program and the billing while CoachCare carries the labor model. Neither requires re-architecting the service line described on this page.

3

ACCESS Moves Remote Care to Risk-Based PMPM

Alongside the fee schedule, CMS's ACCESS Model pays remote care as a risk-based per-member-per-month arrangement rather than per code: recurring per-beneficiary payments, half of each one withheld and reconciled against outcome attainment. Cardiometabolic care is among its four clinical tracks. What earns under that structure — controlled pressures, titrated therapy, decompensations caught early — is what this service line is built to produce.

What the Proposal Actually Takes Off This Forecast

This forecast repriced code by code at CMS's CY2027 proposed values, at this practice's own MAC locality rather than national averages. Same enrollment, same phasing plan — only the rates move.

−20.6%
The headline per-code cut — device supply (99454 / 99445), the code the proposal reprices hardest.
−8.7%
The RPM patient-year, because device supply is only 31% of it — the management codes barely move.
−6.4%
The whole service line, because PCM carries 27.3% of the forecast and is not in scope.
RPM alone — the only code family in scope$3,469,257 over 24 months
−$300,565
−8.7% of RPM
The whole service line — RPM + PCM$4,773,565 over 24 months
−$305,493
−6.4% of the whole

Both bars run on the same dollar scale, so the red slice is nearly the same width in each — the same dollars, measured against a larger base. The empty track on the top bar is the care-management revenue RPM alone does not include.

RPM, retained at CY2027 proposed rates The proposed reduction PCM — not in scope

Repriced at this locality's own geographic adjusters. The RPM reductions fall almost entirely on practice expense, so the untouched work component carries more weight in some localities than others; the same repricing at national rates would be −8.8% on RPM. Of the $305,493, RPM accounts for $300,565 and the care-management arm for $4,927.

Where the Proposal Lands, Code Family by Code Family

CY2026 versus CMS's published CY2027 proposed values, shown at national non-facility amounts so they can be read against CMS's own tables. This practice's locality-adjusted amounts differ; the repricing above uses the local figures.

Code familyWhat CMS proposedCY2026CY2027 proposedChange
In scope — remote physiologic monitoring
99454 / 99445 · device supplyPractice expense recrosswalked$52.11$41.38−21%
99457 · management, first 20 minDirect practice expense removed$51.77$49.59−4%
99458 · management, each addl 20 minDirect practice expense removed$41.42$40.39−2%
99453 · setup and patient educationCrosswalked; one-time per patient$21.71$20.03−8%
Not in scope — the codes the proposal does not reach
99424–99427 · PCMNo structural change proposed$67.80$67.00−1%
99495 / 99496 · TCMNot addressed by the proposalOutside the remote-monitoring provisions entirely

National non-facility amounts; CY2027 values are CMS's own published proposals in Addendum B of CMS-1848-P. The care-management rows show the lead code in each family; every code in those families moves within about 4% in either direction, which is ordinary annual movement rather than a repricing. The RPM reductions are also phased — section 1848(c)(7) of the Act caps any one code's total-RVU reduction at 19% in a single year, and CMS publishes the affected codes, so CY2027 is a single-digit year for a typical program and the remainder arrives no earlier than CY2028.

None of this is final. CMS-1848-P is a proposed rule. Comments are due September 14, 2026, the final rule is expected in early November, and it takes effect January 1, 2027. CoachCare is leading the advocacy — filing comments, putting the device cost and pricing evidence in front of CMS that the rule itself states the agency does not have, and helping practices file their own. This practice gets the final rates, and the model rerun against them, the week they publish.